Skip to main content

Author: command

Why Brian Quit Flipping and Doubled Down on Buy-and-Hold with Brian Green | Accredited Investors Only #52

Back to News & Media


September 26, 2025  |  Peter Neill |  Accredited Investors Only

On Accredited Investors Only, host Peter Neill sits down with Brian Green to unpack a practical, boots-on-the-ground approach to multifamily investing and development. Brian describes how he moved from small-scale DIY landlord work into a vertically integrated platform focused on heavy value add and ground-up development inside his home market, the Albany MSA. The conversation covers the mindset of a developer, how to scale a team, sourcing and capital strategies, and why local knowledge matters.

From Verizon stores to multifamily investing

Brian started his entrepreneurial career running Verizon Wireless stores across the Northeast. After selling that business in 2014, he spent time reading and evaluating his next step. Index funds and conservative returns were not appealing. Real estate made sense because it allowed him to use his own capital, apply hands-on management, and architect the life he wanted.

He began by buying small multifamily properties, learning every role in the operation. He even bought a snowplow and did maintenance himself early on. That period of doing everything taught him the business, and which activities he enjoyed and which he did not. Over time he brought on partners, including his brother, spun off internal teams into separate companies, and built a vertically integrated platform that now includes development, construction, property management, and a real estate advisory arm.

Learning by doing and building a team

Brian calls the early years valuable fumbling. Doing lease showings, screening tenants, and fixing units helped him understand operations and weaknesses. As scale increased, he hired out the tasks he disliked—leasing and construction oversight—so he could focus on acquisitions, investor relations, and strategy.

He emphasizes a deliberate delegation process: learn the role, decide if it fits your strengths, then outsource or hire for what does not. That approach turned a handful of properties into a platform that could support larger, more complex projects.

What development looks like for Brian

Development is not one thing for Brian. His firm still pursues heavy value-add renovations where they might spend $50,000 to $80,000 per unit to completely modernize a building. But they have also moved into ground-up work. Brian describes a recent project where they are constructing 36 new apartments while relocating and renovating a historic house at the front of the lot to sell as condos.

Their toolbox includes:

  • Heavy value-add renovations on mid-sized multifamily
  • Ground-up construction and new apartments
  • Conversions of warehouses and adaptive reuse
  • Historic tax credit strategies and grant capture

Brian believes that to hit meaningful asset targets, you must be creative. In many mid-sized MSAs, there is not enough opportunity to scale using only stabilized, older multifamily deals. Larger or more complex projects become necessary to push returns and scale assets under management.

Problem-solving, persistence, and bringing in experts

“There’s only so many people that do development because it’s hard. Every day you get a roadblock thrown at you and you have to push through that, figure out the problem, stay persistent, keep your head down, keep pushing through.”

Brian stresses that development is a vision plus persistence, plus problem-solving. When unknowns appear, his playbook is to hire experts and learn from them. For his first ground-up project, he engaged a financial consultant who specializes in sourcing debt and modeling development. He also retains an owner’s rep for construction and seeks architects and engineers through that process. Where the team had a blind spot—such as moving historic houses during site planning—they identified and contracted specialists who had done the job for decades.

Paying for expertise accelerates learning and reduces costly mistakes in unfamiliar territory. That willingness to admit “I do not know” and then bring in the right people is a repeatable pattern in how Brian scales projects.

Finding deals: local focus and diversified channels

Brian runs a geographically focused strategy inside the Albany MSA. He values the competitive edge that comes from knowing local politics, economic development plans, neighborhood dynamics, and key broker relationships. Most deals come from brokers, supplemented by internal acquisition calls, managing outreach campaigns, and inbound referrals from architects and attorneys.

He points out that in many Northeastern MSAs, it is harder to find traditional MLS listings today. That scarcity increases competition for stabilized assets and makes creativity more valuable—conversions, ground-up, tax credit plays, and heavy value-add work are the ways to find attractive returns.

Raising capital and investor alignment

Investor relations at Brian’s firm is primarily relationship-driven. Most active investors are people he already knows personally or through warm introductions. He emphasizes the importance of alignment and an interview process for both sides. Rather than taking the first check that shows up, he prefers to bring on partners who share a long-term investment philosophy.

“If I bring in an investor they might be my partner for the next 10 years. We are trying to interview each other at the same time.”

For larger development deals that require multi-million dollar equity pools, Brian is expanding his bench to include other operators and family offices. But he remains intentional about maintaining a friends and family feel and an investor base that understands the time horizon and risk profile of development work.

Market dynamics in the Albany MSA and the Northeast

The Albany market—and much of the Northeast—presents a different set of dynamics than southern and Sunbelt metros. It is typically harder and slower to entitle and permit projects. Local regulations, affordability rules, and municipal requirements increase timelines and costs.

That reality creates two outcomes. First, stabilized assets trade competitively because they avoid the permitting lag and risk of new construction. Second, when new supply is scarce, new construction is more valuable and can relieve pressure across the market by increasing overall inventory. Brian notes that he focuses on suburban locations in his MSA where development is both permitted and desirable to residents, and he avoids parts of the market with rent control or restrictive rules.

Growth plan and the path to scale

Brian has a clear asset goal: reach roughly $200 million under management by the end of the decade. His plan is a mix of continued mid-sized value-add deals and increasingly larger development projects in the $15 million to $25 million range, layered in annually. He acknowledges that each development can take multiple years from concept to stabilized cash flow, so the cadence must be maintained and the pipeline constantly replenished.

He expects to continue leaning on in-house capabilities while partnering and paying for outside expertise where needed. The strategy balances focused geographic expertise with a flexible set of project types so the platform can adapt to shifting market conditions.

Key takeaways

  • Learn the business by doing. Early hands-on work builds operational knowledge and helps you identify what to outsource.
  • Specialize locally. Deep market knowledge gives you an advantage in sourcing and executing deals others ignore.
  • Be creative. In markets with scarce listings, you will need multiple strategies: heavy value add, conversions, tax credits, and ground-up work.
  • Bring experts in. Pay for specialized consultants or reps when you enter unfamiliar territory to reduce friction and accelerate progress.
  • Align with investors. Treat capital raising as a mutual interview and prioritize long-term alignment over quick checks.
  • Prepare for roadblocks. Development is problem-solving at scale. Persistence and humility are core traits for success.

To learn more about Brian Green and his projects, look for Green Springs Capital Group and connect via professional networks to review current offerings and portfolio opportunities.

Continue reading

Saratoga mansion apartments near Skidmore College sold

Back to News


Annandale Mansion, a 16-unit apartment building in Saratoga Springs near the Skidmore College campus, sold last month for $3.2 million.

April 13, 2025  |  Chelsea Diana  |  Albany Business Review

Annandale Exterior – 1

The property at 245 Clinton St. sold on March 3, according to a deed filed in April in Saratoga County. The sellers were Annandale Mansion LLC and the deed was signed by Albert Miller.

The buyer was Skidmore Mansion LLC, which is controlled by Brian and Gregory Green of Green Springs Capital Group. The purchase was financed with a $3.415 million loan from Pioneer, according to mortgage documents.

Brian Green said the brothers plan to slowly renovate the nearly 1-acre property while keeping its historic character.

“It’s a fantastic building, location is impeccable being so close to Skidmore, we saw a good opportunity there. The building is full with character, woodwork and old-school fireplaces throughout the building in most apartments. The character is spectacular.”

Brian Green

Annandale Interior

The interior lobby of the Annandale Mansion apartment building.


Green estimated it will take 18 months to renovate the entirety of the more-than-15,000-square-foot building, which is almost fully occupied. As units turn over, they’ll update apartments.

They’re working with CG Construction Group, which the brothers started last year with Matthew Crudo, formerly of Redburn Development Partners.

“We’re value-add purchasers,” Green said. “We saw opportunity there. The finishes inside the building are dated. The [renovation] plan is nothing crazy. Over time, we’ll update the kitchens and baths to modernize and to keep the historic charm that building has, the value in that property is it’s history.”

The exterior of the property also needs some updates, including a new roof, fresh paint, updated landscaping, and updates to the parking lot. They p[lan to make exterior updates this spring.

It’s the latest purchase for the Greens.

Brian Green started the business nine years ago with a single apartment building. Over time, Gregory joined Green Springs Capital Group, and the brothers purchased and renovated apartment buildings throughout Saratoga County.

Today, they own and manage 16properties in the county.

Construction is nearly complete on the Greens’ first ground-up construction project at 182 Excelsior Ave. in Saratoga Springs. The 42-unit apartment and condo project is expected to be complete this year.

Green said leasing for the apartments will start in June, with rents of around $2,800 a month. The condo units should be complete by the end of June, and are awaiting final state approvals.

They’re finishing up another renovation project on Franklin Street in Saratoga Springs for a 12-unit apartment building that should be complete this year.

Read Full Article

Continue reading

Matthew Guidarelli

Matthew Guidarelli

Partner, Green Springs Capital Group
Founder, Ascend Real Estate Advisors

About Matthew

Matt joined Green Springs as a finance and development consultant in 2022 and was named Partner earlier this year — a reflection of how central his role has become to the firm’s growth and capital strategy.

He brings extensive experience across commercial lending, financing, and asset management, with a career spent helping both small businesses and large corporations grow through disciplined financial management across the Northeast. That background translates directly to his work at Green Springs, where he oversees financing, debt sourcing, and asset management across the portfolio. Matt also serves as a Principal of Ascend Real Estate Advisors, a strategic financial advisory firm formed in collaboration with Brian and Greg, where he works closely with the team to structure deals, source capital, and manage assets through every stage of the investment lifecycle.

Prior to Green Springs, Matt held positions with Pioneer Bank and Largo Capital. He has held his NYS Real Estate Broker’s license for over 10 years and holds a B.S. in Finance from Siena College in Loudonville, NY.

Matt lives in the Albany area with his family. Outside of work, he can usually be found skiing, running, mountain biking, or traveling with his family and his dog, Bode.

Continue reading

Matthew Crudo

Matthew Crudo

Partner, Green Springs Capital Group
President & CEO, CG Construction Group

About Matthew

Matt joined the Green Springs partnership in 2024, bringing over 20 years of construction experience spanning residential, commercial, industrial, and retail — and a track record that few in the industry can match.

Most recently, Matt served as Senior Vice President of Construction for Redburn Development and President of Meso Construction and Nimbus Mechanical, leading a team of 20 construction professionals through the delivery of 650+ units and more than $200 million in renovation and ground-up construction over six years. Prior to Redburn, he built an extensive career managing projects for major clients including GE, Pepsi, Frito-Lay, New Balance, and McDonald’s — accumulating oversight of more than $3 billion in construction projects across every major asset class, from cogeneration power plants and higher education facilities to mixed-use, athletic facilities, hotels, parking garages, and student housing.

Matt has overseen more than 15 historic tax credit projects, a background that makes him a natural fit for Green Springs’ growing portfolio of historic rehabilitations. At Green Springs, he serves as a Principal of CG Construction Group — the firm’s affiliated construction entity — where he brings the same focus on cost, quality, schedule, and client satisfaction that has defined his career.

Matt was named to the Albany Business Review’s 40 Under 40 in 2022. He holds a Bachelor’s degree in Communications from the University at Albany, where he was a member of the football and baseball teams. He currently serves on the Board of Directors for the University at Albany Athletic Committee and volunteers as a basketball and football coach. Outside of work, Matt enjoys spending time with his family and playing golf.

Press

Continue reading

Greg Green

Gregory Green

General Partner, Green Springs Capital Group
Chief Operating Officer, CG Construction Group

About Greg

Greg joined Green Springs in 2018 after founding and operating a successful retail business for over 15 years. In the years since, the portfolio has quadrupled in size and value — a trajectory that reflects both the firm’s growth and Greg’s role at the center of it.

Greg heads Green Springs’ internal construction division, overseeing all active job sites as teams of contractors work through extensive renovations on newly acquired properties. He is skilled at managing complex, multi-trade projects under compressed timelines, and brings the same operational discipline to construction that he built his retail business on.

His leadership of the division has been integral to Green Springs’ ability to execute value-add projects at scale — ultimately leading to the formation of CG Construction Group LLC, co-founded with Matthew Crudo, where Greg serves as COO with a specific focus on Green Springs projects.

Greg holds a Master’s in Business Administration.

Press

Continue reading

Blue Spruce - Motel Exterior (1 story) (1)

Blue Spruce

  • blue spruce aerial – image (18) (1) (1)

  • blue spruce -Units

  • 2 – Blue Spruce Inn & Suites Motel and Spruce Manor Apartments_Valatie, NY

Work in Progress

Blue Spruce Apartments

Multi-Family Conversion Opportunity

A 52-unit motel-to-multifamily conversion repositioning an underperforming Hudson Valley asset into a stabilized residential community.

  • Location

    Valatie, NY

  • Acquisition Date

    2026

  • Purchase Price

    $3.59 Million

  • Total Project Cost

    $6.7 Million

  • Projected Value

    $8.2 Million

  • Projected Equity Created

    $1.5 Million


Projected Returns

2.8x Equity Multiple
100% Capital Return
48 mo. Return of Capital
Opportunity

01

A Rare 10-Acre Campus in a Housing-Starved Market

Blue Spruce sits on 9.1 acres along Route 9 in Kinderhook — a Columbia County submarket where rental inventory outside of Hudson is nearly nonexistent.

The property came with a mixed-use unit matrix of 28 hotel rooms and 24 residential apartments, a 34,325 sq ft footprint, and rents running well below what the market will bear — exactly the kind of gap Green Springs is built to close.

  • Received IDA-approved tax PILOTs, mortgage recording tax exemptions, and sales tax waivers
  • Nearly no competing rental inventory outside of Hudson
  • 52 units with significant conversion and rent growth potential
  • Existing residential base enabling phased repositioning
  • Scenic 10-acre setting with walkable services within 1 mile
  • 2 – Blue Spruce Inn & Suites Motel and Spruce Manor Apartments_Valatie, NY

  • blue spruce -Units

  • Blue Spruce – 2023-08-10(5)

  • Blue Spruce – 2023-11-03(17)

  • Blue Spruce – 2023-11-03

  • blue spruce – inside apartments

  • Blue Spruce Inn & Suites Motel and Spruce Manor Apartments_Valatie, NY

Renderings

  • Blue Spruce – Motel Exterior (1 story) (1)

  • Blue Spruce – Bathroom (1)

  • Blue Spruce – Kitchen 2 (1)

  • Blue Spruce – Bedroom (1)

The Strategy

02

Motel-to-Multifamily Conversion Across Four Pillars

Green Springs structured a full conversion strategy — eliminating hospitality operations entirely and repositioning all 52 units as a cohesive residential community priced for a market with almost no competing supply.

  • Motel
    Conversion

    Convert 28 hotel rooms into residential apartments, standardizing the unit matrix and eliminating the operational complexity and income volatility of short-term hospitality.

  • Full Unit
    Renovation

    A $2.15M renovation scope across all units — new kitchens, bathrooms, flooring, lighting, and hardware — repositioning the property to command stable long-term rents in a market with virtually no comparable supply.

  • Operational
    Reset

    Common utilities and services recaptured through a Ratio Utility Billing System (RUBS), reducing ownership expense drag and improving NOI without impacting achievable rents.

  • Refinance &
    Capital Return

    Following stabilization, a refinance is targeted in Year 4 to return 100% of investor capital, with a 7–10 year hold for ongoing cash flow, appreciation, and long-term wealth creation.


Execution

03

$2.15M in Renovations Across Three Scopes

A $6.7M total project budget encompasses acquisition, a full renovation program, and soft costs — with the construction scope focused on three areas of improvement executed over a 24-month construction and stabilization period.

  • 01

    Exterior & Site

    Repainting, new roofs, railings, and walkways. Overall exterior refresh and site improvements across the full 9.1-acre campus.

  • 02

    Interior Upgrades

    Motel-to-apartment unit conversions throughout the hospitality wing. Modern kitchen and bath updates, new flooring, lighting, and hardware across all 52 units.

  • 03

    Community Amenities

    Centralized laundry and improved common areas. Picnic areas, fire pits, and shared grills. Fenced dog park for pet-friendly living.

Q1 2026
Property Acquisition
Closing completed. Construction mobilization begins across the 9.1-acre campus.

Q2 2026 — Q4 2027
Leasing & Stabilization
Renovated units brought to market at $1,315/mo average as construction progresses.

Q2 2028+
Optimize Operations
Long-term hold. Ongoing investor distributions. Strategic refinances every 3–5 years.

01

05

Q2 2026 — Q3 2027
Construction Period
Full renovation and motel-to-apartment conversion underway across all 52 units.

Q1 2028
Refinance Execution
Refinance executed against stabilized value. 100% of investor capital returned.

01
Q1 2026
Property Acquisition
Closing completed. Construction mobilization begins across the 9.1-acre campus.

Q2 2026 — Q3 2027
Construction Period
Full renovation and motel-to-apartment conversion underway across all 52 units.

Q2 2026 — Q4 2027
Leasing & Stabilization
Renovated units brought to market at $1,315/mo average as construction progresses.

Q1 2028
Refinance Execution
Refinance executed against stabilized value. 100% of investor capital returned.

05
Q2 2028+
Optimize Operations
Long-term hold. Ongoing investor distributions. Strategic refinances every 3–5 years.

The Results

04

$1.5M in Equity Created at Stabilization

At stabilization, the property is projected to be valued at $8.2 million — representing $1.5 million in equity creation against a total project cost of $6.7 million. Rents are conservatively underwritten at $1,315/month against a market average of $1,500–$2,000+, in a submarket with almost no competing supply.

  • 100% of investor capital returned via Year 4 refinance
  • Projected 28% average annual return and 2.75x equity multiple
  • Infinite cash-on-cash position following refinance
  • 7–10 year hold with strategic refinances planned every 3–5 years

Blue Spruce is Green Springs’ first motel-to-multifamily conversion — and a direct response to one of the most undersupplied rental markets in the region.


Investor Impact

05

Capital Preserved. Upside Retained.

Preserved capital. Ongoing upside participation. Structured value creation.

Through disciplined execution and a structured refinance strategy, investors achieved full capital return while retaining equity exposure to the asset’s long-term performance.

Continue Exploring

Browse more projects from our portfolio.

Return to Portfolio

Continue reading

maple street in progress interior

Maple Street

  • Maple Street – IMG_8192

  • Maple Street – IMG_8194 (1)

  • Maple Street – IMG_8203 (1)

  • Maple Street – External with CG Banner

Work in Progress

Maple Street

Multi-Family Redevelopment

A 20-unit mixed-use historic rehabilitation backed by $2.4M in grants and tax credits, currently under development.

  • Location

    Glens Falls, NY

  • Acquisition Date

    2025

  • Purchase Price

    $619,000

  • Total Project Cost

    $4.9 Million

  • NYS Grant + Tax Credits

    $2.4 Million

  • Projected Property Value

    $3.8 Million


Investor Outcomes

1.5-1.7x Equity Multiple
100% Capital Return
Cash-on-
Cash
Opportunity

01

A Vacant Landmark in a City Ready to Invest

178–180 Maple Street is a vacant 1920 brick warehouse sitting in downtown Glens Falls’ 1st Ward District — a corridor the city has formally designated for redevelopment.

Rather than pass on a property with no income and significant capital needs, we identified a full historic rehabilitation as the path to unlock measurable long-term value.

  • IDA-approved tax PILOTs, mortgage recording tax exemptions, and sales tax waivers
  • $1.0M Restore NY grant already tied to the property at acquisition
  • $1.4M in state and federal historic tax credits available upon completion
  • City-backed redevelopment designation reducing entitlement risk
  • Strong refinance positioning upon completion
  • Strong rental demand with limited quality supply in the submarket
  • Kitchen, Living + Loft Rendering

  • Kitchen + Living Rendering

  • Kitchen + Living Rendering

  • Kitchen + Living Rendering

  • Kitchen + Living Rendering

  • Kitchen Rendering

Floor & Building Plans

  • Maple Street-Floor Plans 6 (1)

  • Maple Street-Floor Plans 7 (1)

  • Maple Street-Floor Plans 3 (1)

  • Maple Street-Floor Plans 4 (1)

  • Maple Street-Floor Plans 2 (1)

The Strategy

02

Historic Rehabilitation Engineered Around the Capital Stack

Rather than pursue a standard acquisition and renovation, we structured a full historic rehabilitation designed to convert $2.4M in public incentives into investor returns while creating a long-term income-producing asset.

  • Historic
    Rehabilitation

    Convert three levels of vacant warehouse space into 20 B+ apartments with modern industrial finishes, executed to SHPO and National Park Service historic preservation standards.

  • Grant & Tax Credit Execution

    The project is structured to capture a $1.0M Restore NY grant and approximately $1.4M in historic tax credits — non-dilutive capital deployed directly toward investor return of capital.

  • In-House Property Management

    Green Springs Property Management leads lease-up and ongoing operations, eliminating third-party drag and maintaining full visibility into asset performance through stabilization.

  • Long-Term Hold & Refinance

    The property will be retained in the Green Springs portfolio. Strategic refinances every 4–7 years are planned to deliver ongoing equity distributions without triggering a taxable sale.


Execution

03

A Historic Rehabilitation Built to Preservation Standards

178–180 Maple Street required full coordination with the NYS Historic Preservation Office and National Park Service — every scope of work executed within strict historic standards to protect the project’s $1.4M tax credit eligibility.

Construction is currently underway through Green Springs’ affiliated entity, CG Construction Group, under a fixed-price contract with contingency reserves in place.

Design & Permitting
Architectural plans, historic preservation approvals, and site plan finalized.

Construction
Full residential and commercial buildout underway across all three warehouse levels.

Grant Awarded
$1.0M NYS Restore NY grant released upon completion of all renovations.

Q2–Q4
2025

Q2
2027

Acquisition Closing
Property closes. Construction mobilization begins.

Leasing
Units come online. Green Springs Property Management leads lease-up.

Tax Credits
~$1.4M in state and federal historic tax credits processed. Investor capital returned.

Q2–Q4
2025
Design & Permitting
Architectural plans, historic preservation approvals, and site plan finalized.
Acquisition Closing
Property closes. Construction mobilization begins.
Construction
Full residential and commercial buildout underway across all three warehouse levels.
Leasing
Units come online. Green Springs Property Management leads lease-up.
Grant Awarded
$1.0M NYS Restore NY grant released upon completion of all renovations.
Q2 2027
Tax Credits
~$1.4M in state and federal historic tax credits processed. Investor capital returned.

The Results

04

$1.5M in Equity Created at Stabilization

Upon completion, the property is projected to appraise at $3.8 million — representing $1.5M in equity creation against a total project cost of $4.4 million, driven by $2.4M in non-dilutive grant and tax credit capital.

  • 100% of capital returned within 28 months
  • Projected NOI of $230,000 at stabilization
  • 1.5-1.7x equity multiple to date

This project demonstrates our ability to structure complex historic rehabilitations — converting public incentives into measurable investor returns while delivering quality housing to an underserved market.

The Interior
Work in Progress: See Inside the Transformation
  • Maple St – IMG_8231

  • Maple St – IMG_8234

  • Maple St – IMG_8252

  • Maple St – IMG_8233

  • Maple St – Basement 3

  • Maple St – IMG_8247


Investor Impact

05

Capital Preserved. Upside Retained.

Preserved capital. Ongoing upside participation. Structured value creation.

Through disciplined execution and a structured refinance strategy, investors achieved full capital return while retaining equity exposure to the asset’s long-term performance.

Continue Exploring

Browse more projects from our portfolio.

Return to Portfolio

Continue reading

Annandale Mansion - living room - after

Annandale Mansion

  • Annandale Exterior – 1

  • Annandale Exterior – 2

  • Annandale Exterior – 3

Work in Progress

Annandale Mansion

Multi-Family Redevelopment

A 16-unit historic mansion in one of Saratoga’s most coveted locations — fully redeveloped and repositioned through complete vertical integration.

  • Location

    Saratoga Springs, NY

  • Acquisition Date

    2025

  • Purchase Price

    $3.25 Million

  • Total Project Cost

    $4,948,430

  • Units

    16

  • Historic Tax Credits

    $600,000


Project Projections

2.58x Equity Multiple
15–17% Projected IRR
15–25% Avg. Annual Return
Opportunity

01

A Historic Asset in a Premier Location

Annandale Mansion was sourced entirely off-market — a 16-unit, 10,892 sq ft Victorian estate at 245 Clinton Street, steps from Skidmore College in the heart of Saratoga Springs. Despite its exceptional location and architectural significance, the property carried below-market rents and represented a compelling opportunity to unlock value through full-scale redevelopment. The acquisition was structured with a $700,000 seller note at 0% interest — a financing advantage that meaningfully improves effective returns to investors.

Rather than pursue incremental improvements, we identified an opportunity for comprehensive redevelopment — transforming a historically significant asset into a fully modernized, income-producing property while preserving the character that makes it irreplaceable.

  • Sourced off-market
  • Historic Tax Credit eligibility: $600,000
  • Seller financing at 0% interest — $700,000 note
  • Below-market rents with significant upside
  • Near Skidmore College: Built-in rental demand
  • Annandale1C_01 (1)

  • Annandale1B 2020_02

  • Annandale1C_06

  • Annandale2B-03

  • Annandale1C_07

The Strategy

02

Full Redevelopment Across Four Pillars

Rather than pursue phased upgrades, we structured a comprehensive 24-month redevelopment plan designed to maximize long-term asset value, deliver Historic Tax Credits to investors, and return capital through a targeted refinance at stabilization.

  • Complete Interior Transformation

    Every unit fully redeveloped — new kitchens, bathrooms, flooring, and mechanical systems — repositioning the property to command market-rate rents of $1,895/month on average.

  • Historic
    Tax Credits

    Annandale Mansion qualifies for $600,000 in NYS and Federal Historic Tax Credits — distributed to limited partners as a priority return of capital, beginning in year two.

  • Seller Financing Advantage

    A $700,000 seller note at 0% interest reduces effective debt service costs and meaningfully improves cash-on-cash returns throughout the hold period.

  • Refinance &
    Capital Return

    Following stabilization, a refinance is targeted between years 5–6 to pay off the seller note and return investor capital. Distributions from refinancing carry no tax exposure.

TAX CREDITS

03

$600,000 in Tax Credits Returned Directly to Investors

Annandale Mansion qualifies for both New York State and Federal Historic Tax Credits, generating $600,000 in credits against approximately $1.2 million in qualified renovation expenses. Credits are distributed to limited partners as a priority return of capital — NYS credits projected in year two, Federal credits between years 2–6.

Unlike a deduction, a tax credit is a dollar-for-dollar reduction of taxes owed — meaning each dollar of credit directly offsets a dollar of tax liability.

The NYS and Federal credits work in tandem, significantly reducing or eliminating personal tax exposure on the investment. Credits are distributed to limited partners as a priority return of capital.

  • 80% of renovation scope qualified as eligible historic expenses
  • 30% NYS Historic Tax Credit: $360,000
  • 20% Federal Historic Tax Credit: $240,000
  • Credits treated as priority return of capital to LPs
  • NYS credit fully refundable — excess issued as a check from the state
  • No NY tax liability? Full NYS credit amount returned as a refund

Execution

04

Fully Integrated — From Acquisition to Management

100% of the Annandale project is controlled by the Green Springs family of companies — from financing and construction to property management and asset oversight. This complete vertical integration eliminates third-party risk and creates direct accountability at every stage of the redevelopment.

Construction is managed by CG Construction Group, Green Springs’ sister company, with an independent owner’s rep providing a professional layer of oversight and separation. Green Springs Property Management transitions in at stabilization, ensuring continuity from lease-up through long-term operations. Ascend Real Estate Advisors handles financing, debt sourcing, and asset management throughout the hold.

Redevelopment Begins
Full interior redevelopment underway across all 16 units. Historic Tax Credit certification initiated.

Tax Credits Distributed
NYS Historic Tax Credits projected to be distributed to LPs as priority return of capital.

Refinance & Capital Return
Refinance executed to pay off seller note and return investor capital. No tax exposure on distributions.

Jan
2025

Year
10

Leasing Commences
Completed units brought to market at projected rents of $1,895/mo as construction progresses.

Full Stabilization
Portfolio reaches full occupancy. Green Springs Property Management transitions to long-term operations.

Optimize & Hold
Projected property value ~$6.0M. Additional capital event available via refinance or sale at investor discretion.

Jan
2025
Redevelopment Begins
Full interior redevelopment underway across all 16 units. Historic Tax Credit certification initiated.
Leasing Commences
Completed units brought to market at projected rents of $1,895/mo as construction progresses.
Tax Credits Distributed
NYS Historic Tax Credits projected to be distributed to LPs as priority return of capital.
Full Stabilization
Portfolio reaches full occupancy. Green Springs Property Management transitions to long-term operations.
Refinance & Capital Return
Refinance executed to pay off seller note and return investor capital. No tax exposure on distributions.
Year
10
Optimize & Hold
Projected property value ~$6.0M. Additional capital event available via refinance or sale at investor discretion.


Before & After

The Transformation

Drag to compare the property before acquisition and after redevelopment.

Projected Results

05

Built for Long-Term Compounding

Annandale Mansion is structured as a long-term hold with multiple capital return events — Historic Tax Credits in years 2–6, a refinance between years 5–6 returning investor capital, and ongoing cash flow distributions throughout the hold period.

  • 10-Year Projected IRR: 15–17%
  • Average Annual Return: 15–25%
  • Average Cash-on-Cash Return: 5–6%
  • Return of capital via tax credits and refinance
  • Ongoing distributions carry no tax exposure
  • $600,000 in Historic Tax Credits — priority distribution to LPs
The Interior
Renovation-Driven Repositioning, Unit by Unit
  • Kitchen

    Each unit features a fully renovated kitchen with stainless appliances, modern cabinetry, and quality finishes — designed to attract and retain quality long-term tenants and support premium rental positioning within the submarket.

  • Bathroom

    Each bathroom was fully gutted and rebuilt with clean, contemporary finishes — new tile, updated fixtures, and modern vanities designed to meet tenant expectations and support premium rental positioning.

  • Living Room

    Open, light-filled living spaces were redesigned to maximize functionality and appeal — creating an environment that attracts quality long-term tenants and reduces vacancy exposure.

  • Bedroom

    Bedrooms were updated with fresh finishes, quality flooring, and thoughtful layouts — balancing tenant comfort with the durability required for long-term asset performance.


Investor Impact

06

Capital Preserved. Upside Retained.

Preserved capital. Ongoing upside participation. Structured value creation.

Through disciplined execution and a structured refinance strategy, investors achieved full capital return while retaining equity exposure to the asset’s long-term performance.

Continue Exploring

Browse more projects from our portfolio.

Return to Portfolio

Continue reading

The Ridge

  • Ridge Aerial (early completion) (1)

  • Ridge External 3

  • Carriage House External

  • Excelsior – Carriage House

Work in Progress

182 Excelsior Ave

Multi-Family Redevelopment

A 42-unit hybrid development — ground-up new construction, historic preservation, and condo conversion — on 2.49 acres one mile from downtown Saratoga Springs.

Please Note: The metrics reflect projected financials for The Ridge Apartments only and do not include figures for the condo portion of the project.

The Ridge Apartments
  • Location

    Saratoga Springs, NY

  • Acquisition Date

    2023

  • Purchase Price

    $1.35 Million

  • Total Project Cost

    $12 Million

  • Present Value

    $16.9 Million

  • Equity Created

    $4.9 Million


Projected Investor Outcomes

1.92x Equity Multiple
100% Capital Return
Cash-on-
Cash
Opportunity

01

A Rare 2.49-Acre Infill Site in the Heart of Saratoga

182 Excelsior Avenue presented something rare — a 2.49-acre infill parcel one mile from Broadway in Saratoga Springs, anchored by a deteriorating 1883 Victorian farmhouse and carriage house sitting largely unused on land well below its potential. Green Springs acquired the site and saw an opportunity no one else had acted on.

Rather than demolish and start over, we designed a phased hybrid development — preserving and converting the historic structures while building an entirely new apartment community around them on the same site.

  • Backs up to Spring Run Nature Trail
  • Existing 1883 Victorian farmhouse and carriage house eligible for historic designation
  • Strong rental demand driven by Skidmore College, healthcare, and tourism
  • Projected rents in line with market average of $2,545/mo
  • Lawrence House

  • Carriage House

  • Aerial of 182 Excelsior Property Before

  • 182 Excelsior Rendering

Floor & Building Plans

  • Carriage House – Existing and Proposed Drawings_Page_12

  • Carriage House – Existing and Proposed Drawings_Page_11

  • Carriage House – Existing and Proposed Drawings_Page_10

  • Proposed Floor Plans – Main House_Page_07

  • Proposed Floor Plans – Main House_Page_06

  • Proposed Floor Plans – Main House_Page_05

The Strategy

02

One Site. Three Development Phases.

Each phase was designed to generate its own return while building toward a fully stabilized, income-producing community.

182 Excelsior was structured as a phased hybrid development — combining ground-up new construction with historic preservation and condo conversion on a single subdivided parcel.

  • Site Subdivision & Preparation

    The existing 2.49-acre parcel was divided into two lots. All site work, utilities, and infrastructure were completed to support both the new apartment construction and the historic building relocations.

  • The Ridge: Ground-Up Apartments

    36 new construction apartment units built across 3-4 buildings on the larger parcel, featuring modern farmhouse interiors, private balconies or patios, EV charging, and direct access to the Spring Run Nature Trail.

  • Carriage House: Condo Conversion

    The existing carriage house was relocated onto a new foundation and converted into 2 townhouse-style condominiums at 1,526 sq ft each, preserving the historic character of the structure while creating individually saleable assets.

  • Lawrence House: Victorian Conversion

    Currently in progress

    The 1883 Victorian farmhouse is being converted into 4 condominium residences ranging from 986 to 1,535 sq ft — a complete transformation of a historically significant structure into market-rate residences.


Execution

03

Ground-Up Construction Meets Historic Preservation

182 Excelsior required coordinating two fundamentally different scopes simultaneously — ground-up construction of a 36-unit apartment community while executing the structural relocation and historic conversion of two 19th century buildings on the same site. Before breaking ground, Green Springs completed 12 independent site assessments covering environmental, archaeological, wetlands, geo-technical, and structural conditions.

The development team included Balzer & Tuck Architecture, MJ Engineering, Guidarelli Construction, and Medici Associates for financing. Green Springs Capital oversaw the full scope with its in-house project management team, with Green Springs Property Management deploying at stabilization for long-term operations.

Site Acquired
Subdivision, site work, and utility preparation begin. 12 independent site assessments completed.

The Ridge Complete
36-unit apartment community completed. Carriage House conversion complete. Leasing commences across both.

Full Stabilization
Lawrence House completion and full campus stabilization. Long-term management by Green Springs Property Management.

2023

2026+

Construction Underway
Ridge Apartment construction underway. Carriage House and Lawrence House relocated onto new foundations.

Lawrence House Underway
Full lease-up of apartment community underway. Lawrence House Victorian conversion in progress.

2023
Site Acquired
Subdivision, site work, and utility preparation begin. 12 independent site assessments completed.
Construction Underway
Ridge Apartment construction underway. Carriage House and Lawrence House relocated onto new foundations.
The Ridge Complete
36-unit apartment community completed. Carriage House conversion complete. Leasing commences across both.
Lawrence House Underway
Full lease-up of apartment community underway. Lawrence House Victorian conversion in progress.
2026+
Full Stabilization
Lawrence House completion and full campus stabilization. Long-term management by Green Springs Property Management.


Before & After

The Transformation

Drag to compare the property before acquisition and during redevelopment.

Projected Results

04

$4.9M in Equity Created Across a 42-Unit Campus

Against a total project cost of $12 million, 182 Excelsior is projected to stabilize at a value of $16.9 million — representing $4.9 million in equity creation. Investor capital has been fully returned at 100%, with an equity multiple of 1.92x to date as the project moves toward full stabilization.

  • 100% of capital returned
  • Infinite cash-on-cash position following refinance
  • 1.92x equity multiple to date
  • Strategic refinances planned every 4–7 years

182 Excelsior demonstrates our ability to execute complex, multi-phase development — combining ground-up construction, historic preservation, and phased capital recycling on a single site.

The Interior
The Ridge: Designed New, Built to Compete
  • Kitchen

    Modern farmhouse kitchens with quality cabinetry, stainless appliances, and finishes designed for the Saratoga Springs rental market — supporting projected average rents of $2,545 per month.

  • Bathroom

    Clean, well-finished bathrooms with quality tile and fixtures throughout — designed to attract and retain quality long-term tenants in one of upstate New York’s strongest rental markets.

  • Living Room

    Open living spaces with luxury vinyl plank flooring, modern finishes, and direct access to private outdoor space — built to a standard that commands and holds market-rate rents long term.

  • Bedroom

    Well-proportioned bedrooms with quality finishes, in-unit laundry, and private balcony or patio access — the amenities that set The Ridge apart from older rental stock in the submarket.


Investor Impact

05

Capital Preserved. Upside Retained.

Preserved capital. Ongoing upside participation. Structured value creation.

Through disciplined execution and a structured refinance strategy, investors achieved full capital return while retaining equity exposure to the asset’s long-term performance.

Continue Exploring

Browse more projects from our portfolio.

Return to Portfolio

Continue reading

Union Avenue

  • Union Ave – After – 101 Front Exterior

  • Union Ave – After – 107 Front Exterior

  • union ave

Case Study

Union Ave

Historic Multi-Family Redevelopment

A 16-unit acquisition repositioned from 60% below market to stabilized asset in 24 months.

  • Location

    Saratoga Springs, NY

  • Acquisition Date

    2021

  • Purchase Price

    $2.1 Million

  • Total Project Cost

    $3.1 Million

  • Present Value

    $4.2 Million

  • Equity Created

    $1.1 Million

  • Historic Tax Credits

    $500,000


Investor Outcomes

2.2x Equity Multiple
140% Capital Return
Cash-on-
Cash
Opportunity

01

A Fully Repositioned Asset in a Premier Market

101 & 107 Union Avenue were acquired as a 16-unit multi-family portfolio with well-maintained exteriors but significantly outdated interiors and rents running 60% below market — limiting the asset’s income potential.

Rather than pursue incremental improvements, we identified an opportunity for comprehensive redevelopment and full-scale transformation to unlock the property’s true long-term value.

  • Premium location with strong rental demand
  • Significant rent growth potential through full interior redevelopment
  • Net new income through attic unit conversion
  • Strong refinance positioning upon stabilization
  • 107 Front Exterior

  • Union Ave - After - 101 Front Exterior

    101 Front Exterior

  • Living Room Rendering

  • Kitchen Rendering

  • Bedroom Rendering

  • Bathroom Rendering

Floor & Building Plans

  • 101 & 107 Union Survey (1)

  • 107 Union Ave – Existing & Proposed Floor Plans 5 (2)

  • 107 Union Ave – Existing & Proposed Floor Plans 2 (1)

The Strategy

02

Full-Scale Redevelopment, Managed In-House

Green Springs executed a comprehensive 24-month redevelopment plan across both buildings — transforming every unit interior, adding a new apartment, and overhauling operations from the ground up.

  • Complete Interior Transformation

    Every unit interior was fully redeveloped — new kitchens, bathrooms, and flooring throughout — bringing the property in line with the quality and character the location deserves.

  • Net New Income Creation

    The attic of 107 Union was converted into a new 2,000 sq ft apartment, adding a unit and meaningfully expanding the property’s long-term income capacity.

  • Operational
    Overhaul

    Green Springs Property Management was deployed in-house from acquisition through stabilization, paired with a Ratio Utility Billing System to recapture expenses previously absorbed by ownership.

  • Refinance
    Strategy

    Following full stabilization and lease-up, a refinance was executed against the property’s redeveloped value — returning investor capital in full while retaining long-term equity in the asset.

TAX CREDITS

03

$500,000 in Tax Credits Returned Directly to Investors

101 & 107 Union Avenue qualified for both New York State and Federal Historic Tax Credits, generating $500,000 in credits against qualified renovation expenses. Tax credits are treated as a return of capital with priority distribution to limited partners.

Unlike a deduction, a tax credit is a dollar-for-dollar reduction of taxes owed — meaning each dollar of credit directly offsets a dollar of tax liability.

The NYS and Federal credits work in tandem, significantly reducing or eliminating personal tax exposure on the investment. Credits are distributed to limited partners as a priority return of capital.

  • Historic Tax Credits: $500,000
  • Credits treated as priority return of capital to LPs
  • NYS credit fully refundable — excess issued as a check from the state
  • No NY tax liability? Full NYS credit amount returned as a refund

Execution

04

Delivered On Schedule, Start to Finish

Acquired in late 2021, the project moved into full redevelopment in January 2022 — a $565,000 construction scope across both buildings executed over 18 months without pausing operations or compromising the quality of the finished product.

Green Springs Property Management coordinated every phase in-house, from demolition through final lease-up. As units were completed, they were leased at market rate — allowing stabilization to build progressively rather than all at once. By late 2023, the portfolio was fully stabilized and refinanced, with investor notes paid in full by maturity.

Redevelopment Begins
Full interior redevelopment underway across all 16 units. Attic buildout at 107 Union Street initiated.

Renovation Complete
All unit interiors finished. Attic conversion complete, adding a new 2,000 sq ft apartment to the portfolio.

Refinance & Investor Payoff
Refinance executed against stabilized asset value. Investor notes are paid in full by maturity date.

Jan
2022

Dec
2023

Leasing Commences
Completed units brought to market at redeveloped rents as construction progresses building-wide.

Full Stabilization
Portfolio reaches full occupancy. Ratio Utility Billing System implemented. Asset transitioned to long-term in-house management.

Jan
2022
Redevelopment Begins
Full interior redevelopment underway across all 16 units. Attic buildout at 107 Union initiated.
Leasing Commences
Completed units brought to market at redeveloped rents as construction progresses building-wide.
Renovation Complete
All unit interiors finished. Attic conversion complete, adding a new 2,000 sq ft apartment to the portfolio.
Full Stabilization
Portfolio reaches full occupancy. Ratio Utility Billing System implemented. Asset transitioned to long-term in-house management.
Dec
2023
Refinance & Investor Payoff
Refinance executed against stabilized asset value. Investor notes paid in full by maturity date.


Before & After

The Transformation

Drag to compare the property before acquisition and after redevelopment.

The Results

05

$1.1M in Equity Created

Upon stabilization, the property was valued at $4.2 million — representing $1.1 million in equity creation against a total project cost of $3.1 million. Combined with $500,000 in Historic Tax Credits distributed to limited partners, the project delivered strong risk-adjusted returns across every metric.

  • 140% of capital returned within 24 months
  • Infinite cash-on-cash position following refinance
  • 2.2x equity multiple to date
  • $500,000 in Historic Tax Credits distributed to LPs

The project demonstrates our structured approach to acquisition, redevelopment, stabilization, and capital recycling.

The Interior
Renovation-Driven Repositioning, Unit by Unit
  • Kitchen

    Each unit features a fully renovated kitchen with stainless appliances, modern cabinetry, and quality finishes — designed to attract and retain quality long-term tenants and support premium rental positioning within the submarket.

  • Bathroom

    Each bathroom was fully gutted and rebuilt with clean, contemporary finishes — new tile, updated fixtures, and modern vanities designed to meet tenant expectations and support premium rental positioning.

  • Living Room

    Open, light-filled living spaces were redesigned to maximize functionality and appeal — creating an environment that attracts quality long-term tenants and reduces vacancy exposure.

  • Bedroom

    Bedrooms were updated with fresh finishes, quality flooring, and thoughtful layouts — balancing tenant comfort with the durability required for long-term asset performance.


Investor Impact

05

Capital Preserved. Upside Retained.

Preserved capital. Ongoing upside participation. Structured value creation.

Through disciplined execution and a structured refinance strategy, investors achieved full capital return while retaining equity exposure to the asset’s long-term performance.

Continue Exploring

Browse more projects from our portfolio.

Return to Portfolio

Continue reading